1in1000 Model Suite

At the foundation of our analysis are five-year ahead forward-looking projections of production (2021-2026) for over 80,000 companies globally and eight sectors, covering the majority of global emissions. We've obtained this data through our strategic partner, Asset Resolution, which provides us with reliable and comprehensive information for our analysis. With this data, we're able to build a detailed understanding of the current and future production trajectories of companies, which is critical for assessing climate risks and opportunities.

Our model is suited to analyse the potential impacts of the five types of Climate related risks using different approaches.

Model Design (Transition Risk)

Scenarios: This layer represents the source of transition risk and is made up of a set of climate-adjusted economic parameters curated from a range of severe but plausible transition scenarios. Currently, we're working with scenarios from reputable sources such as the International Energy Agency (IEA), the Network for Greening the Financial System (NGFS), and the UN PRI Inevitable Policy Response (IPR) scenarios.

Economy: This layer describes the real economy and individual firms' asset values under different scenarios. We represent each firm by its physical economic assets and associated ownership structure, allowing us to model the impacts of transition risks on specific companies and industries.

Financial System: The final layer describes the financial system and is represented by heterogeneous financial institutions and their balance sheets. By understanding the potential impacts of transition risks on the financial system, we can assess the systemic risks associated with a transition to a low-carbon economy.

Together, these three layers provide a comprehensive approach to stress testing and allow us to assess the potential impacts of transition risks on the real economy and financial system.

Our Stress Test Model consists of three interlinked layers designed to assess transition risk and the potential impacts on the real economy and financial system.

Model Process

  1. Our transition scenarios consider decarbonisation pathways and technological advancements that influence the unit price and cost of various technologies (e.g. solar, oil extraction, and electricity generated from coal-fired power plants).

  2. Our climate-adjusted economic parameters affect the physical production of firms, resulting in additional costs and market share shifts depending on the Paris alignment of firms.

  3. This impacts firms' cost structure and production mix across technologies and business units, which, in turn, affects their income and profitability.

  4. We then translate the impacts on firms into changes in equity valuation through a discounted dividend flow model.

  5. Lastly, we use a time-horizon adjusted Merton credit risk framework to convert the equity impacts into changes in the probability of default.

Our model is able to show potential changes in Equity valuation and probability of default that can result through a one time climate change related global policy shift.